Where Nature’s Reflection Resides
Letter to investor
Dear Investor,
Thank you for expressing your interest in the Echo Upper Coomera project. We appreciate your commitment to exploring compelling investment opportunities, and we believe that this project presents an outstanding investment opportunity.
Echo Upper Coomera is strategically situated in one of Queensland's fastest-growing regions. This prime development site spans an impressive area, with a project value of $11,255,000 million.
Upper Coomera is known for its robust economic growth, excellent infrastructure, and an array of amenities that contribute to a thriving community. With its strategic position just 25 kilometres from the vibrant Gold Coast. Furthermore, Echo Upper Coomera aligns with a broader trend of significant capital infusion into the Upper Coomera area, notably in infrastructure and transportation initiatives. These investments, totalling billions of dollars, underscore the region's commitment to sustainable growth and development for the area.
Our acquisition of this site includes plans for the subdivision of the site into 18 individual home sites. To assist in funding the acquisition and subdivision works, we are raising $2,000,000 through the issue of Loan Notes in Gallery Finance Echo Pty Ltd which will lend the funds to Brygon Creek Developments, which owns the property. The Loan Notes offer returns to investors of between 15% to 20% depending on the amount contributed and the distribution frequency you require. We believe this presents a compelling investment opportunity.
Further details of the Loan Terms are outlined below.
We genuinely appreciate your interest and consideration of this exceptional investment opportunity. If you have any questions or require further information, please do not hesitate to contact us. We eagerly anticipate the possibility of partnering with you on this venture.
Warm regards,
Adam Barclay
CEO
Gallery Group


Investor Snapshot

Investment return is 15-20% per annum
Distributions paid monthly*
Capital Secured against real estate
15 months term
Full 15 months paid if project is completed early
Investor Offer Information
Offer name
Brygon Creek Drive Developments
Company name
Brygon Creek Drive Developments PTY LTD (ACN 632 120 588)
Project Location
94 Brygon Creek Drive, Upper Coomera
Project deliverables
17 residential land lots and 1 house on a large lot (apprx (1.7ha)
Rate of return (RoR)
15%-20% per annum
Ror details
- 15% when interest payments are 7.5% paid monthly in arrears and 7.5% payable on completion; or
- 18% when paid at project completion
- 20% when paid at project completion and minimum $500,000 investment is made
Distributions
Monthly or on completion pending investors choice
Stage 1 close date
30th November 2023
Investment term
15 months
Accepted investment amount
Minimum $250,000
Risks
See "Risks & risk mitigation" below
Exit strategy
Investor capital and interest will be returned by the sale of the properties upon completion of the project
Delay compensation
20% per annum pro rata for extension beyond 15 month term
Investment structure
Funds are invested into Gallery Finance Echo Pty Ltd. Gallery Finance Echo Pty Ltd is a wholly owned subsidiary of Gallery Securities (AFSL#506347).
Gallery Finance Echo Pty Ltd loans the funds to Brygon Creek Development and the loan is secured with a second mortgage (unregistered) that can be registered in the event of default.
Important Information
Starter – Loan Note Series 1
Minimum investment amount: $250,000.
Interest rate: 15% per annum.
Interest payments: 50% of the interest is payable in 15 equal monthly instalments over the investment term (monthly in arrears) and 50% of the interest is payable on the Redemption Date.
Issue price: $1.00 per Loan Note, payable in full on application.
Investment term: 15 months.
Minimum interest: 15 months of interest is payable even if Loan Notes are redeemed early.
Advantage – Loan Note Series 2
Minimum investment amount: $250,000.
Interest rate: 18% per annum.
Interest payments: Payable on the Redemption Date.
Minimum investment amount: $250,000.
Issue price: $1.00 per Loan Note, payable in full on application.
Investment term: 15 months.
Minimum interest: 15 months of interest is payable even if Loan Notes are redeemed early.
Optima – Loan Note Series 3
Minimum investment amount: $500,000.
Interest rate: 20% per annum.
Interest payments: Payable on the Redemption Date.
Issue price: $1.00 per Loan Note, payable in full on application.
Investment term: 15 months.
Minimum interest: 15 months of interest is payable even if Loan Notes are redeemed early.
Additional features
Issuer: Gallery Finance Echo Pty Ltd (Gallery Finance)
Security: Gallery Finance has the right to register a second mortgage if Brygon Creek Developments is in breach of the senior finance facility.
Extension: Gallery Finance can extend the term of the Loan Notes for up to six months at its discretion.
Early redemption: Gallery Finance may redeem Loan Notes at any time prior to the Redemption Date by providing 10 Business Days’ notice to the note holders.
Minimum interest: 15 months of interest is payable even if Loan Notes are redeemed early.

OFFER SUMMARY
Securities
Loan Notes
Returns
15% to 20% per annum
Distributions
Investor choice between:
- 100% on the redemption date; or
- 50% payable in monthly instalments and 50% on the redemption date (Loan Notes – Series 1 only)
Minimum investment amount
$250,000 – Loan Notes Series 1 and 2
$500,000 – Loan Notes Series 3
Investment term
15 months
Eligible investors
Sophisticated investors only
Closing date
30 November 2023
Issuer
Gallery Finance Echo Pty Ltd
interest calculation
The interest distribution over the 15 month investment is identified below.
Starter Loan Notes Series 1 | Advantage Loan Notes Series 2 | Optima Loan Notes Series 3 | |
---|---|---|---|
Amount invested | $250,000 | $250,000 | $500,000 |
Interest rate | 15% per annum | 18% per annum | 20% per annum |
Frequency | 50% interest payable in 15 equal monthly instalments and 50% payable on redemption | Interest payable on redemption | Interest payable on redemption |
Duration | 15 months | 15 months | 15 months |
Monthly interest payment | $1,562.50 per month ($23,437.50 in total monthly payments) | N/A | N/A |
Interest on redemption | $23,437.50 | $56,250 | $125,000 |
Total interest payable | $46,875 | $56,250 | $125,000 |
Total amount payable on redemption | $296,875 | $306,250 | $625,000 |
Notes:
Loan Notes are issued once an application has been accepted and application money has been received in cleared funds.
FEASiBILITY
SUMMARY OF PROJECT RETURNS
Revenues | |
---|---|
Total AUD | |
Gross Sales Revenue | $11,255,000 |
Less Selling Costs | ($658,600) |
NET SALES REVENUE | $10,596,400 |
Less Other Leasing Costs | ($26,000) |
NET RENTAL INCOME | ($26,000) |
TOTAL REVENUE (before GST paid) | $10,596,400 |
Less GST paid on all Revenue | ($750,455) |
TOTAL REVENUE (after GST paid) | $9,845,945 |
Revenues | |
---|---|
Gross Sales Revenue | $11,255,000 |
Less Selling Costs | ($658,600) |
NET SALES REVENUE | $10,596,400 |
Less GST paid on all Revenue | ($750,455) |
TOTAL REVENUE (after GST paid) | $9,845,945 |
Lot # | Type | Frontage (m) | Depth (m) | Lot size (m²) | Land Price |
---|---|---|---|---|---|
1 | Torrens Lot | 17.8 | 40 | 633 | $595,000 |
2 | Torrens Lot | 13 | 40 | 510 | $580,000 |
3 | Torrens Lot | 13 | 40 | 510 | $580,000 |
4 | Torrens Lot | 13 | 40 | 510 | $580,000 |
5 | Torrens Lot | 13 | 40 | 510 | $580,000 |
6 | Torrens Lot | 13 | 40 | 510 | $580,000 |
7 | Land | 14.15 | 40 | 696 | $620,000 |
Existing House | 63 | $1,480,000 | |||
8 | Strata Lot | 16.8 | 30 | 418 | $560,000 |
9 | Strata Lot | 13.8 | 33 | 456 | $575,000 |
10 | Strata Lot | 17.49 | 34 | 477 | $575,000 |
11 | Strata Lot | 12.5 | 34 | 431 | $565,000 |
12 | Strata Lot | 12.5 | 34 | 431 | $565,000 |
13 | Strata Lot | 20 | 34 | 695 | $620,000 |
14 | Strata Lot | 12.5 | 30 | 375 | $550,000 |
15 | Strata Lot | 12.5 | 30 | 375 | $550,000 |
16 | Strata Lot | 12.5 | 30 | 375 | $550,000 |
17 | Strata Lot | 12.5 | 30 | 442 | $550,000 |
$11,255,000 |
Costs | |
---|---|
Total AUD | |
Land Purchase Cost | $3,000,000 |
Land Acquisition Costs | $193,825 |
Construction Costs (inc. Contingency) | $2,281,650 |
Subdivision Costs | $815,000 |
Other Construction Costs | $1,358,000 |
Contingency | $108,650 |
Professional Fees | $577,940 |
Statutory Fees | $652,978 |
Bonds | $22,817 |
Gallery Securities - AFSL | $250,091 |
Land Holding Costs | $31,300 |
Finance Charges (inc. Fees) | $20,000 |
Interest Expense | $978,812 |
TOTAL COSTS (before GST reclaimed) | $8,009,412 |
TOTAL COSTS (after GST reclaimed) | $8,009,412 |
Net Development Profit | $1,836,533 |
Development Margin (Profit/Risk Margin) | 21.25% |
Costs | |
---|---|
Land Purchase Cost | $3,000,000 |
Land Acquisition Costs | $193,825 |
Construction Costs (inc. Contingency) | $2,281,650 |
Professional Fees | $577,940 |
Statutory Fees | $652,978 |
Financing Costs | $1,021,629 |
AFSL Fees and Charges | $250,091 |
Land Holding Costs | $31,300 |
TOTAL COSTS (after GST reclaimed) | $8,009,413 |
Net Development Profit | $1,836,533 |
Development Margin (Profit/Risk Margin) | 21.25% |

Project Details
ECHO - Where nature's reflection resides
The interest distribution over the 15 month investment is identified below.
Project name
Echo Upper Coomera
Location
94 Brygon Creek Drive, Upper Coomera Qld
Landowner
Brygon Creek Developments
Project deliverables
18 individual lots / home sites, including 1 house on a large lot (approx. 1.7ha) which will be receive some renovation and upgrade works
Zoning
The land is Zoned for residential subdivision
Planning
The property has an existing Development Approval for residential subdivision. A minor amendment to the existing approval was lodged on 26th October 2023
FAQ's
FREQUENTLY ASKED QUESTIONS
There is an existing approval for residential development of the land. This approval incorporates approvals for tree clearing, subdivision into residential lots and has acknowledged that all necessary infrastructure including but not limited to power, water & sewer are available at the site.
The minor amendment to the existing approval was lodged on 26th October 2023.
Yes, the development costs encompass all conditions mentioned in the approval package at the time of printing. Furthermore, there is a contingency within the feasibility of 5% of the construction cost allowed for any unforeseen cost increases.
We have close relationships with local civil contractors. A tender document is currently being completed by our project engineer to be issued to 3 shortlisted contractors.
Gallery Group is currently developing 45 homes in the same suburb of Upper Coomera, as a result we have a clear understanding of current costs.
Each lot will be marketed as a fixed price house and land package through Gallery Homes. The types of housing include traditional homes, Dual Dwellings, Coliving homes, with each of these available as SMSF compliant houses.
Gallery Group is currently developing a 45 home project in Upper Coomera. The project is due for completion in August 2024 and 41 of the 45 homes are sold with unconditional contracts.
Gallery Homes has an extensive wholesale network focussed entirely on South-East Queensland.
There is limited supply of land on the Gold Coast so the wholesale network eagerly await the release of Echo.
In the event that there are unsold lots nearing the time of land registration the land will be offered to the local market on REA.
Leading valuation firm Herron Todd White have completed a valuation of 94 Brygon Creek Drive for mortgage purposes. The valuation has been completed on an ‘AS IS’ basis and an ‘AS IF COMPLETE’ basis.
The valuation is available on request.
COOMERA MARKET STATS
$1.5
Billion
Coomera Town Centre Development.
$470
Million
Westfield Coomera Projects opened October 2018.
250
Jobs
Created from Costco Coomera which opened in 2023.
$700
Million
Proposed Private hospital – 400 beds.
$265
Million
Coomera Connector funding announced in FY2023 State Budget.
60,000
Cars alleviated
Coomera Connector expected to alleviate congestion by 60,000 cars from the M1.
63
results
Contact Us
07 5514 8557
Suite 38E-K, The Promenade,Sanctuary Cove, Qld 4212
Thank You for Registering!
We appreciate your registration.
Disclaimers
The information contained in this document was prepared and issued by Gallery Securities Pty Ltd (AFSL 506347) and relates to the offer for investment in Loan Notes by Gallery Finance Echo Pty Ltd. Investment in the Loan Notes is restricted to sophisticated investors. Applications to invest must be made on an application form attached to or accompanying the information memorandum for the offer of the Loan Notes.
The information in this document is general information only and does not consider the objectives, financial situation or needs of any particular person. Accordingly, persons accessing the information should consider the appropriateness of the information having regard to their own objectives, financial situation and needs; and consult their financial adviser before making any investment decisions.
This document includes information that is predictive in character, which may be affected by inaccurate assumptions or by known or unknown risks and uncertainties and may differ materially from results ultimately achieved. An investment in the Loan Notes is subject to risk, including those relating to lending to a development project. Returns are not promised or guaranteed; nor is the return of capital. Actual returns may differ from those forecast. Investment decisions should not be based upon the past performance or returns achieved for other Gallery projects or investments since these can vary. Past performance is not a reliable indicator of future performance.
Except as required by law, no representation or warranty, express or implied, is made as to the fairness, accuracy or completeness of the information, opinions, and conclusions, or as to the reasonableness of any assumption contained in this document. To the maximum extent permitted by law, Gallery (including Gallery Securities Pty Ltd and Gallery Finance Echo Pty Ltd), and any of its respective directors, officers, employees, representatives, and advisers are released from any liability (including, without limitation, in respect of direct, indirect or consequential loss or damage arising by negligence or default) in relation to any anything contained in, or omitted from, this document.
RISK MITIGATION
All investments come with various levels of risk. While numerous factors can influence how an investment performs, the following section provides a summary of some key risks that investors should be mindful of when considering an investment in the Company.
Prior to making an investment, potential investors should assess whether the Company aligns with their individual investment goals, financial situation, and specific requirements and circumstances. Additionally, investors should carefully evaluate their risk tolerance, return expectations, as well as the frequency and nature of their investments, along with their investment time horizon. Seeking professional guidance to establish investment objectives and strategies is advisable.
Please note that the risks mentioned below do not cover all possible risks, and whether a risk is explicitly mentioned in this section or not, it could have a significant impact on the Company's performance and value.
Nonetheless, our team's substantial experience equips us to proactively mitigate these risks and effectively manage any unforeseen challenges that may arise.
GENERAL RISKS
This pertains to the risk that adverse shifts in the broader property market and any markets to which the Company has exposure could affect its ability to fully recoup the invested amounts in these markets.
The Company will maintain vigilance over the prevailing economic conditions by regularly receiving reports on various facets of the Australian economy and the influence of market events and other factors on different industry sectors and real estate properties. In evaluating investments, the Company will consider the overall market conditions.
Fluctuations in interest rates can have detrimental impacts on the Company's value through different channels. If interest rates rise, it can impact the amount of interest that the Company must pay while the project is in the construction phase, potentially affecting the project's overall profitability.
The Company will keep a close watch on the cash rate established by the RBA and the interest rates associated with any variable interest rate loans the Company may have with lenders to identify and respond to any potential changes proactively.
All capital invested in this Company will be utilized for the execution of the development project. Consequently, the Company will lack liquidity throughout the investment period until the exit strategy can be executed. Consequently, investors will be unable to redeem their investment until the conclusion of the investment period.
Investors will only be entitled to receive income generated from the sale of the finished properties.
There is no secondary market available for the shares, and it is improbable that an active secondary market will emerge.
Prospective investors should only contemplate investing in the Company if they do not anticipate needing access to their investment capital for the duration specified in this Information Memorandum.
The Company will carry out this property development project in alignment with its specified mandate. Investors will not possess direct authority over the property development procedure or the allocation of capital within the Company.
There exists a potential for government policy and regulatory adjustments to have an adverse impact on the Company's operations. While we cannot predict forthcoming policy alterations, both the Company and the Project Manager are committed to addressing this risk through vigilant monitoring and responsive measures in the face of possible regulatory and policy shifts.
There is a potential risk that the tax treatment applied to the Company could diminish the returns realized by an investor. For this reason, investors are advised to seek their own counsel and guidance concerning the tax implications associated with an investment in the Company.
Investors will not have the authority to manage or engage in the Company's day-to-day activities, make investment decisions on behalf of the Company, or play a role in Company transactions.
The Company's success hinges on the competence and background of its employees and the Project Manager. However, there is no assurance that employees will remain with the Company or the Project Manager, or that they will remain committed to the Company's endeavours. Past performance by the Company, the Project Manager, or their staff does not necessarily foreshadow future outcomes. Despite diligent efforts to attain the Company's investment objectives by both the Company and the Project Manager, there is no guarantee of their successful achievement.
RISK OF PROPERTY DEVELOPMENT ACTIVITES
Numerous crucial aspects of property development are beyond our immediate influence. It is conceivable that third parties, such as architects, planners, engineers, realtors, and local authorities, may not fulfill their obligations within the agreed-upon schedules. The failure of these third parties to adhere to these schedules can impact the overall development timeline and potentially result in delays.
In the event of project delays, we offer compensation to investors by providing additional returns beyond the originally targeted amount.
Modifications to, or unanticipated environmental, archaeological, and ethnographic factors and demands could influence the advancement and expenses associated with the project, potentially leading to diminished returns for investors. To address this risk, the Company will undertake a comprehensive assessment of the development site and enlist an impartial land surveyor to furnish a site suitability report.
Investments made in the Company may be allocated to property construction projects, which inherently entail specific associated risks. These risks encompass:
1. The potential insolvency of the builder.
2. The possibility of construction or development costs exceeding the budgeted amounts, necessitating the acquisition of additional funds to complete the projects.
3.The likelihood of reserve funds earmarked for project completion falling short of covering the full cost.
To manage these risks and their components, the Company will undertake the following measures:
1. Securing guaranteed maximum price building contracts with reputable and experienced builders who specialize in the intended construction type.
2. Procuring materials in bulk ahead of time to safeguard against shortages and price fluctuations.
3. Implementing standard construction techniques for the projects and maintaining adequate building insurance coverage.
4. Vigilantly monitoring all construction loan drawdowns to ensure that ample funds remain available for project completion. If deemed necessary, an independent quantity surveyor or construction cost manager may be engaged before project commencement to facilitate this process.
5. Requiring the developer to incorporate a contingency provision within the total construction costs specified in the debt funding for each project.
Additionally, there exists a potential for project completion delays. In such cases, the Company reserves the right to extend the investment term if necessary. This extension may result in postponed capital and income returns for investors.
Contractors and third-party entities commissioned to carry out tasks on a project might face insolvency or contractual defaults, potentially resulting in project delays or affecting its feasibility.
To address this risk, the Company will adopt the following measures:
1. The Company will carefully choose contractors who possess a strong financial standing and a demonstrated track record of reliable performance. Additionally, Director guarantees will be secured.
2. Ensuring that appropriate insurance policies are in effect to provide additional safeguards.
The primary means of concluding this investment is through the sale of the developed properties. However, it's important to acknowledge that the sale of these properties might prove to be more challenging than initially expected, potentially impacting the attainment of projected sales prices.
If the properties remain unsold for a period exceeding six months following the registration of titles, the Company may initiate an alternative exit plan. This could involve options such as repurchasing investors' shares or pursuing a refinancing approach for the development. These strategies aim to generate the necessary liquidity to fulfill investor capital and returns obligations.